Intrinsic Value

Goodfellow Inc. (GDL.TO)

$14.48

+0.48 (+3.43%)

Enterprise Value 230.99
Net Debt -15.15
Equity Value 246.14
Shares Outstanding 8.54
Equity Value Per Share 28.83



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt