Intrinsic Value

Genius Sports Limited (GENI)

$5.09

-0.03 (-0.59%)

Enterprise Value -9,034.62
Net Debt -85.63
Equity Value -8,948.99
Shares Outstanding 225.88
Equity Value Per Share -39.62



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt