Intrinsic Value

Grendene S.A. (GRND3.SA)

$6.61

+0.21 (+3.28%)

Enterprise Value 13,591.05
Net Debt 42.69
Equity Value 13,548.35
Shares Outstanding 902.06
Equity Value Per Share 15.02



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt