Intrinsic Value

Guillemot Corporation S.A. (GUI.PA)

5.22 €

+0.10 (+0.00%)

Enterprise Value 102.18
Net Debt -16.66
Equity Value 118.84
Shares Outstanding 16.07
Equity Value Per Share 7.40



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt