Intrinsic Value

Héroux-Devtek Inc. (HRX.TO)

$18.19

+0.28 (+1.56%)

Enterprise Value 691.27
Net Debt 162.89
Equity Value 528.38
Shares Outstanding 34.48
Equity Value Per Share 15.32



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt