Intrinsic Value

HubSpot, Inc. (HUBS)

$651.74

-0.04 (-0.01%)

Enterprise Value -7,241.92
Net Debt 399.83
Equity Value -7,641.74
Shares Outstanding 49.88
Equity Value Per Share -153.21



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt