Intrinsic Value

Canlan Ice Sports Corp. (ICE.TO)

$4.11

+0.04 (+0.98%)

Enterprise Value 227.38
Net Debt 30.25
Equity Value 197.13
Shares Outstanding 13.34
Equity Value Per Share 14.78



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt