Intrinsic Value

Keyera Corp. (KEY.TO)

$34.89

+0.30 (+0.87%)

Enterprise Value 706.92
Net Debt 4,266.43
Equity Value -3,559.51
Shares Outstanding 229.15
Equity Value Per Share -15.53



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt