Intrinsic Value

Kansas City Southern (KSU)

$293.59

-5.05 (-1.69%)

Enterprise Value 13,576.82
Net Debt 3,652.60
Equity Value 9,924.22
Shares Outstanding 94.31
Equity Value Per Share 105.22



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt