Intrinsic Value

LXRandCo, Inc. (LXR.TO)

$0.055

-0.01 (-8.33%)

Enterprise Value -76.04
Net Debt 2.30
Equity Value -78.34
Shares Outstanding 92.78
Equity Value Per Share -0.84



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt