Intrinsic Value

LXRandCo, Inc. (LXR.TO)

$0.005

-0.01 (-50.00%)

Enterprise Value -37.48
Net Debt 2.67
Equity Value -40.15
Shares Outstanding 92.02
Equity Value Per Share -0.44



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt