Intrinsic Value

Membership Collective Group Inc. (MCG)

$6.58

-0.04 (-0.60%)

Enterprise Value -36,902.56
Net Debt 1,941.55
Equity Value -38,844.11
Shares Outstanding 199.99
Equity Value Per Share -194.23



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt