Intrinsic Value

Mandalay Resources Corporation (MND.TO)

$2.3

-0.09 (-3.77%)

Enterprise Value 189.75
Net Debt -3.26
Equity Value 193.01
Shares Outstanding 94.99
Equity Value Per Share 2.03



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt