Intrinsic Value

MSC Industrial Direct Co., Inc. (MSM)

$93.26

+0.71 (+0.77%)

Enterprise Value 6,228.60
Net Debt 471.37
Equity Value 5,757.23
Shares Outstanding 56.21
Equity Value Per Share 102.42



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt