Intrinsic Value

The Duckhorn Portfolio, Inc. (NAPA)

$8.25

-0.04 (-0.48%)

Enterprise Value 1,586.03
Net Debt 247.31
Equity Value 1,338.73
Shares Outstanding 115.41
Equity Value Per Share 11.60



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt