Intrinsic Value

Norwegian Cruise Line Holdings Ltd. (NCLH)

$19.39

-0.15 (-0.77%)

Enterprise Value -12,264,987.09
Net Debt 14,324.38
Equity Value -12,279,311.47
Shares Outstanding 427.40
Equity Value Per Share -28,730.20



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt