Intrinsic Value

Norwegian Cruise Line Holdings Ltd. (NCLH)

$13.45

+0.18 (+1.36%)

Enterprise Value -5,899,347.05
Net Debt 12,674.54
Equity Value -5,912,021.59
Shares Outstanding 419.77
Equity Value Per Share -14,083.85



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt