Intrinsic Value

Aurubis AG (NDA.DE)

73.05 €

-0.70 (-0.95%)

Enterprise Value -136.84
Net Debt -231.07
Equity Value 94.23
Shares Outstanding 43.66
Equity Value Per Share 2.16



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt