Intrinsic Value

Organon & Co. (OGN)

$18.46

+0.46 (+2.56%)

Enterprise Value 24,025.97
Net Debt 8,067
Equity Value 15,958.97
Shares Outstanding 256.27
Equity Value Per Share 62.27



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt