Intrinsic Value

Oil States International, Inc. (OIS)

$6.12

+0.17 (+2.86%)

Enterprise Value 226.57
Net Debt 114.24
Equity Value 112.33
Shares Outstanding 63.15
Equity Value Per Share 1.78



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt