Intrinsic Value

USU Software AG (OSP2.DE)

21 €

0.00 (0.00%)

Enterprise Value 167.95
Net Debt -7.46
Equity Value 175.42
Shares Outstanding 107.49
Equity Value Per Share 1.63



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt