Intrinsic Value

USU Software AG (OSP2.DE)

16.5 €

+0.05 (+0.30%)

Enterprise Value 261.17
Net Debt 2.45
Equity Value 258.72
Shares Outstanding 10.52
Equity Value Per Share 24.58



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt