Intrinsic Value

Empreendimentos Pague Menos S.A. (PGMN3.SA)

$2.67

+0.16 (+6.37%)

Enterprise Value 90,532.21
Net Debt 3,318.85
Equity Value 87,213.36
Shares Outstanding 484.66
Equity Value Per Share 179.95



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt