Intrinsic Value

PLDT Inc. (PHI)

$23.16

+0.41 (+1.80%)

Enterprise Value 368,287.84
Net Debt 286,167
Equity Value 82,120.84
Shares Outstanding 216.06
Equity Value Per Share 380.09



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt