Intrinsic Value

Koninklijke Philips N.V. (PHIA.AS)

18.824 €

+0.04 (+0.21%)

Enterprise Value 28,871.95
Net Debt 5,820
Equity Value 23,051.95
Shares Outstanding 917.44
Equity Value Per Share 25.13



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt