Intrinsic Value

PLBY Group, Inc. (PLBY)

$0.9724

+0.05 (+5.70%)

Enterprise Value -1,026.14
Net Debt 208.19
Equity Value -1,234.33
Shares Outstanding 47.42
Equity Value Per Share -26.03



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt