Intrinsic Value

Pine Cliff Energy Ltd. (PNE.TO)

$0.99

-0.01 (-1.00%)

Enterprise Value 273.23
Net Debt 62.35
Equity Value 210.88
Shares Outstanding 359.38
Equity Value Per Share 0.59



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt