Intrinsic Value

Pine Cliff Energy Ltd. (PNE.TO)

$1.77

+0.06 (+3.51%)

Enterprise Value -683.02
Net Debt 38.70
Equity Value -721.72
Shares Outstanding 330.28
Equity Value Per Share -2.19



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt