Intrinsic Value

Quad/Graphics, Inc. (QUAD)

$4.57

-0.09 (-1.93%)

Enterprise Value 1,461.24
Net Debt 572.40
Equity Value 888.84
Shares Outstanding 48.40
Equity Value Per Share 18.36



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt