Intrinsic Value

Rocky Brands, Inc. (RCKY)

$25.09

-1.09 (-4.16%)

Enterprise Value -355.83
Net Debt 176.75
Equity Value -532.58
Shares Outstanding 7.38
Equity Value Per Share -72.16



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt