Intrinsic Value

Shawcor Ltd. (SCL.TO)

$16.57

+0.17 (+1.04%)

Enterprise Value 554.82
Net Debt 6.28
Equity Value 548.54
Shares Outstanding 70.46
Equity Value Per Share 7.79



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt