Intrinsic Value

Score Media and Gaming Inc. (SCR.TO)

$32.93

-0.58 (-1.73%)

Enterprise Value -71,820.16
Net Debt 211.57
Equity Value -72,031.73
Shares Outstanding 14.34
Equity Value Per Share -5,023.56



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt