Intrinsic Value

Vivid Seats Inc. (SEAT)

$5.84

+0.16 (+2.82%)

Enterprise Value -2,288,184.72
Net Debt 152.35
Equity Value -2,288,337.07
Shares Outstanding 198.88
Equity Value Per Share -11,506.27



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt