Intrinsic Value

Secoo Holding Limited (SECO)

$1.9432

+0.20 (+11.68%)

Enterprise Value 288.54
Net Debt 1,246.55
Equity Value -958
Shares Outstanding 6.13
Equity Value Per Share -156.38



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt