Intrinsic Value

Sunstone Hotel Investors, Inc. (SHO)

$10.29

-0.24 (-2.28%)

Enterprise Value 273.14
Net Debt 337.60
Equity Value -64.45
Shares Outstanding 205.87
Equity Value Per Share -0.31



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt