Intrinsic Value

Suncor Energy Inc. (SU.TO)

$53.79

+0.32 (+0.60%)

Enterprise Value 130,989.94
Net Debt 14,076
Equity Value 116,913.94
Shares Outstanding 1,310
Equity Value Per Share 89.25



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt