Intrinsic Value

Sodexo S.A. (SW.PA)

78.8 €

+1.50 (+1.94%)

Enterprise Value 24,460.47
Net Debt 4,358
Equity Value 20,102.47
Shares Outstanding 147.70
Equity Value Per Share 136.11



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt