Intrinsic Value

Sierra Wireless, Inc. (SW.TO)

$40.99

-0.33 (-0.80%)

Enterprise Value -625.99
Net Debt -49.66
Equity Value -576.33
Shares Outstanding 37.12
Equity Value Per Share -15.53



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt