Intrinsic Value

Total Energy Services Inc. (TOT.TO)

$9.93

+0.25 (+2.58%)

Enterprise Value 948.14
Net Debt 60.83
Equity Value 887.31
Shares Outstanding 41.15
Equity Value Per Share 21.56



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt