Intrinsic Value

Tremor International Ltd (TRMR)

$5.02

+0.05 (+1.01%)

Enterprise Value 949.29
Net Debt -89.62
Equity Value 1,038.91
Shares Outstanding 153.06
Equity Value Per Share 6.79



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt