Intrinsic Value

Tile Shop Holdings, Inc. (TTSH)

$4.22

+0.08 (+1.93%)

Enterprise Value 370.86
Net Debt 134.09
Equity Value 236.76
Shares Outstanding 51.09
Equity Value Per Share 4.63



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt