Intrinsic Value

Tile Shop Holdings, Inc. (TTSH)

$6.34

-0.16 (-2.46%)

Enterprise Value 369.03
Net Debt 131.34
Equity Value 237.68
Shares Outstanding 43.62
Equity Value Per Share 5.45



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt