Intrinsic Value

Under Armour, Inc. (U9R.DE)

8.002 €

0.00 (0.00%)

Enterprise Value 3,366.10
Net Debt 809.27
Equity Value 2,556.83
Shares Outstanding 461.51
Equity Value Per Share 5.54



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt