Intrinsic Value

Unisys Corporation (UIS)

$5.54

+0.06 (+1.09%)

Enterprise Value -561.71
Net Debt 161.20
Equity Value -722.91
Shares Outstanding 68.25
Equity Value Per Share -10.59



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt