Intrinsic Value

Ucommune International Ltd (UK)

$2.3

+0.10 (+4.55%)

Enterprise Value -248.06
Net Debt 350.05
Equity Value -598.10
Shares Outstanding 0.37
Equity Value Per Share -1,628.41



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt