Intrinsic Value

Union Bankshares, Inc. (UNB)

$27.76

-0.04 (-0.14%)

Enterprise Value 377.66
Net Debt 65.42
Equity Value 312.24
Shares Outstanding 4.54
Equity Value Per Share 68.81



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt