Intrinsic Value

Uni-Select Inc. (UNS.TO)

$47.95

-0.01 (-0.02%)

Enterprise Value 971.93
Net Debt 306.77
Equity Value 665.16
Shares Outstanding 52.62
Equity Value Per Share 12.64



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt