Intrinsic Value

Uni-Select Inc. (UNS.TO)

$38.46

+0.77 (+2.04%)

Enterprise Value 696.10
Net Debt 387.56
Equity Value 308.55
Shares Outstanding 43.06
Equity Value Per Share 7.16



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt