Intrinsic Value

Wheels Up Experience Inc. (UP)

$2.425

+0.10 (+4.53%)

Enterprise Value -8,435.23
Net Debt 72.99
Equity Value -8,508.22
Shares Outstanding 132.19
Equity Value Per Share -64.36



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt