Intrinsic Value

Universal Stainless & Alloy Product... (USAP)

$22.42

-2.20 (-8.94%)

Enterprise Value 131.73
Net Debt 96.42
Equity Value 35.32
Shares Outstanding 8.97
Equity Value Per Share 3.94



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt