Intrinsic Value

United States Steel Corporation (USX1.DE)

21.465 €

+0.39 (+1.85%)

Enterprise Value 10,605.66
Net Debt 578
Equity Value 10,027.66
Shares Outstanding 196.72
Equity Value Per Share 50.97

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt