Intrinsic Value

Vermilion Energy Inc. (VET.TO)

$16.29

+0.11 (+0.68%)

Enterprise Value 6,539.58
Net Debt 827.29
Equity Value 5,712.29
Shares Outstanding 163.72
Equity Value Per Share 34.89



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt