Intrinsic Value

Vista Group International Limited (VGL.NZ)

$1.86

-0.02 (-1.06%)

Enterprise Value -152.17
Net Debt 2.60
Equity Value -154.77
Shares Outstanding 235.40
Equity Value Per Share -0.66



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt