Intrinsic Value

Koninklijke Vopak N.V. (VPK.AS)

32.49 €

+0.26 (+0.81%)

Enterprise Value 13,582.83
Net Debt 3,050.80
Equity Value 10,532.03
Shares Outstanding 125.55
Equity Value Per Share 83.89

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt