Intrinsic Value

Vertex Pharmaceuticals Incorporated (VRTX)

$394.28

+0.80 (+0.20%)

Enterprise Value 220,374.97
Net Debt -9,563.90
Equity Value 229,938.87
Shares Outstanding 260.50
Equity Value Per Share 882.68



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt