Intrinsic Value

Versus Systems Inc. (VS)

$1.4258

+0.07 (+4.84%)

Enterprise Value -77.50
Net Debt -4.69
Equity Value -72.81
Shares Outstanding 0.91
Equity Value Per Share -79.77



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt